CONVERSION FRACTION
0 0.01
HOUSEHOLD ADDITION RATE
0 0.02
INITIAL FRACTION ELECTRIC
0 0.05
INITIAL HOUSEHOLDS
0 2e+007
Payoff
0 -1766.51
CONVERSION FRACTION
1 0.015
HOUSEHOLD ADDITION RATE
1 0.02
INITIAL FRACTION ELECTRIC
1 0.05
INITIAL HOUSEHOLDS
1 2e+007
Payoff
1 -2310.87
CONVERSION FRACTION
2 0.00190983
HOUSEHOLD ADDITION RATE
2 0.02
INITIAL FRACTION ELECTRIC
2 0.05
INITIAL HOUSEHOLDS
2 2e+007
Payoff
2 -2899.45
CONVERSION FRACTION
3 0.01
HOUSEHOLD ADDITION RATE
3 0.02
INITIAL FRACTION ELECTRIC
3 0.05
INITIAL HOUSEHOLDS
3 2e+007
Payoff
3 -1766.51
CONVERSION FRACTION
4 0.0099433
HOUSEHOLD ADDITION RATE
4 0.02
INITIAL FRACTION ELECTRIC
4 0.05
INITIAL HOUSEHOLDS
4 2e+007
Payoff
4 -1759.23
CONVERSION FRACTION
5 0.00687479
HOUSEHOLD ADDITION RATE
5 0.02
INITIAL FRACTION ELECTRIC
5 0.05
INITIAL HOUSEHOLDS
5 2e+007
Payoff
5 -1401.38
CONVERSION FRACTION
6 0.00497834
HOUSEHOLD ADDITION RATE
6 0.02
INITIAL FRACTION ELECTRIC
6 0.05
INITIAL HOUSEHOLDS
6 2e+007
Payoff
6 -1381.09
CONVERSION FRACTION
7 0.00567581
HOUSEHOLD ADDITION RATE
7 0.02
INITIAL FRACTION ELECTRIC
7 0.05
INITIAL HOUSEHOLDS
7 2e+007
Payoff
7 -1346.53
CONVERSION FRACTION
8 0.00582013
HOUSEHOLD ADDITION RATE
8 0.02
INITIAL FRACTION ELECTRIC
8 0.05
INITIAL HOUSEHOLDS
8 2e+007
Payoff
8 -1347.06
CONVERSION FRACTION
9 0.00571894
HOUSEHOLD ADDITION RATE
9 0.02
INITIAL FRACTION ELECTRIC
9 0.05
INITIAL HOUSEHOLDS
9 2e+007
Payoff
9 -1346.46
CONVERSION FRACTION
10 0.00575137
HOUSEHOLD ADDITION RATE
10 0.02
INITIAL FRACTION ELECTRIC
10 0.05
INITIAL HOUSEHOLDS
10 2e+007
Payoff
10 -1346.53
CONVERSION FRACTION
11 0.00568651
HOUSEHOLD ADDITION RATE
11 0.02
INITIAL FRACTION ELECTRIC
11 0.05
INITIAL HOUSEHOLDS
11 2e+007
Payoff
11 -1346.49
CONVERSION FRACTION
12 0.00568651
HOUSEHOLD ADDITION RATE
12 0.03
INITIAL FRACTION ELECTRIC
12 0.05
INITIAL HOUSEHOLDS
12 2e+007
Payoff
12 -14428.5
CONVERSION FRACTION
13 0.00568651
HOUSEHOLD ADDITION RATE
13 0.00381966
INITIAL FRACTION ELECTRIC
13 0.05
INITIAL HOUSEHOLDS
13 2e+007
Payoff
13 -1091.7
CONVERSION FRACTION
14 0.00568651
HOUSEHOLD ADDITION RATE
14 0.0117503
INITIAL FRACTION ELECTRIC
14 0.05
INITIAL HOUSEHOLDS
14 2e+007
Payoff
14 -52.3435
CONVERSION FRACTION
15 0.00568651
HOUSEHOLD ADDITION RATE
15 0.0138197
INITIAL FRACTION ELECTRIC
15 0.05
INITIAL HOUSEHOLDS
15 2e+007
Payoff
15 -26.7007
CONVERSION FRACTION
16 0.00568651
HOUSEHOLD ADDITION RATE
16 0.0130112
INITIAL FRACTION ELECTRIC
16 0.05
INITIAL HOUSEHOLDS
16 2e+007
Payoff
16 -17.6076
CONVERSION FRACTION
17 0.00568651
HOUSEHOLD ADDITION RATE
17 0.0132212
INITIAL FRACTION ELECTRIC
17 0.05
INITIAL HOUSEHOLDS
17 2e+007
Payoff
17 -17.431
CONVERSION FRACTION
18 0.00568651
HOUSEHOLD ADDITION RATE
18 0.0132961
INITIAL FRACTION ELECTRIC
18 0.05
INITIAL HOUSEHOLDS
18 2e+007
Payoff
18 -17.7877
CONVERSION FRACTION
19 0.00568651
HOUSEHOLD ADDITION RATE
19 0.0131462
INITIAL FRACTION ELECTRIC
19 0.05
INITIAL HOUSEHOLDS
19 2e+007
Payoff
19 -17.2967
CONVERSION FRACTION
20 0.00568651
HOUSEHOLD ADDITION RATE
20 0.0130717
INITIAL FRACTION ELECTRIC
20 0.05
INITIAL HOUSEHOLDS
20 2e+007
Payoff
20 -17.3813
CONVERSION FRACTION
21 0.00568651
HOUSEHOLD ADDITION RATE
21 0.0130717
INITIAL FRACTION ELECTRIC
21 0.075
INITIAL HOUSEHOLDS
21 2e+007
Payoff
21 -49.2476
CONVERSION FRACTION
22 0.00568651
HOUSEHOLD ADDITION RATE
22 0.0130717
INITIAL FRACTION ELECTRIC
22 0.00954915
INITIAL HOUSEHOLDS
22 2e+007
Payoff
22 -528.657
CONVERSION FRACTION
23 0.00568651
HOUSEHOLD ADDITION RATE
23 0.0130717
INITIAL FRACTION ELECTRIC
23 0.05
INITIAL HOUSEHOLDS
23 2e+007
Payoff
23 -17.3813
CONVERSION FRACTION
24 0.00568651
HOUSEHOLD ADDITION RATE
24 0.0130717
INITIAL FRACTION ELECTRIC
24 0.0497165
INITIAL HOUSEHOLDS
24 2e+007
Payoff
24 -17.4418
CONVERSION FRACTION
25 0.00568651
HOUSEHOLD ADDITION RATE
25 0.0130717
INITIAL FRACTION ELECTRIC
25 0.0516736
INITIAL HOUSEHOLDS
25 2e+007
Payoff
25 -17.2986
CONVERSION FRACTION
26 0.00568651
HOUSEHOLD ADDITION RATE
26 0.0130717
INITIAL FRACTION ELECTRIC
26 0.0605835
INITIAL HOUSEHOLDS
26 2e+007
Payoff
26 -23.4443
CONVERSION FRACTION
27 0.00568651
HOUSEHOLD ADDITION RATE
27 0.0130717
INITIAL FRACTION ELECTRIC
27 0.0511309
INITIAL HOUSEHOLDS
27 2e+007
Payoff
27 -17.2751
CONVERSION FRACTION
28 0.00568651
HOUSEHOLD ADDITION RATE
28 0.0130717
INITIAL FRACTION ELECTRIC
28 0.050841
INITIAL HOUSEHOLDS
28 2e+007
Payoff
28 -17.2821
CONVERSION FRACTION
29 0.00568651
HOUSEHOLD ADDITION RATE
29 0.0130717
INITIAL FRACTION ELECTRIC
29 0.0514208
INITIAL HOUSEHOLDS
29 2e+007
Payoff
29 -17.2818
CONVERSION FRACTION
30 0.00568651
HOUSEHOLD ADDITION RATE
30 0.0130717
INITIAL FRACTION ELECTRIC
30 0.050841
INITIAL HOUSEHOLDS
30 3e+007
Payoff
30 -2524.91
CONVERSION FRACTION
31 0.00568651
HOUSEHOLD ADDITION RATE
31 0.0130717
INITIAL FRACTION ELECTRIC
31 0.050841
INITIAL HOUSEHOLDS
31 3.81966e+006
Payoff
31 -6636.38
CONVERSION FRACTION
32 0.00568651
HOUSEHOLD ADDITION RATE
32 0.0130717
INITIAL FRACTION ELECTRIC
32 0.050841
INITIAL HOUSEHOLDS
32 2e+007
Payoff
32 -17.2821
CONVERSION FRACTION
33 0.00568651
HOUSEHOLD ADDITION RATE
33 0.0130717
INITIAL FRACTION ELECTRIC
33 0.050841
INITIAL HOUSEHOLDS
33 1.98866e+007
Payoff
33 -17.751
CONVERSION FRACTION
34 0.00568651
HOUSEHOLD ADDITION RATE
34 0.0130717
INITIAL FRACTION ELECTRIC
34 0.050841
INITIAL HOUSEHOLDS
34 2.01134e+007
Payoff
34 -17.4615
CONVERSION FRACTION
35 0.00137303
HOUSEHOLD ADDITION RATE
35 0.00614331
INITIAL FRACTION ELECTRIC
35 0.051682
INITIAL HOUSEHOLDS
35 2e+007
Payoff
35 -2582.69
CONVERSION FRACTION
36 0.00352977
HOUSEHOLD ADDITION RATE
36 0.00960748
INITIAL FRACTION ELECTRIC
36 0.0512615
INITIAL HOUSEHOLDS
36 2e+007
Payoff
36 -642.717
CONVERSION FRACTION
37 0.0091762
HOUSEHOLD ADDITION RATE
37 0.0186768
INITIAL FRACTION ELECTRIC
37 0.0501606
INITIAL HOUSEHOLDS
37 2e+007
Payoff
37 -1137.79
CONVERSION FRACTION
38 0.00568651
HOUSEHOLD ADDITION RATE
38 0.0130717
INITIAL FRACTION ELECTRIC
38 0.050841
INITIAL HOUSEHOLDS
38 2e+007
Payoff
38 -17.2821
CONVERSION FRACTION
39 0.00571876
HOUSEHOLD ADDITION RATE
39 0.0131234
INITIAL FRACTION ELECTRIC
39 0.0508347
INITIAL HOUSEHOLDS
39 2e+007
Payoff
39 -17.2899
CONVERSION FRACTION
40 0.00565427
HOUSEHOLD ADDITION RATE
40 0.0130199
INITIAL FRACTION ELECTRIC
40 0.0508473
INITIAL HOUSEHOLDS
40 2e+007
Payoff
40 -17.4872
CONVERSION FRACTION
41 0.00352977
HOUSEHOLD ADDITION RATE
41 0.0130717
INITIAL FRACTION ELECTRIC
41 0.050841
INITIAL HOUSEHOLDS
41 2e+007
Payoff
41 -445.466
CONVERSION FRACTION
42 0.0091762
HOUSEHOLD ADDITION RATE
42 0.0130717
INITIAL FRACTION ELECTRIC
42 0.050841
INITIAL HOUSEHOLDS
42 2e+007
Payoff
42 -338.397
CONVERSION FRACTION
43 0.00568651
HOUSEHOLD ADDITION RATE
43 0.0130717
INITIAL FRACTION ELECTRIC
43 0.050841
INITIAL HOUSEHOLDS
43 2e+007
Payoff
43 -17.2821
CONVERSION FRACTION
44 0.00571108
HOUSEHOLD ADDITION RATE
44 0.0130717
INITIAL FRACTION ELECTRIC
44 0.050841
INITIAL HOUSEHOLDS
44 2e+007
Payoff
44 -17.3409
CONVERSION FRACTION
45 0.00566195
HOUSEHOLD ADDITION RATE
45 0.0130717
INITIAL FRACTION ELECTRIC
45 0.050841
INITIAL HOUSEHOLDS
45 2e+007
Payoff
45 -17.2878
CONVERSION FRACTION
46 0.00568651
HOUSEHOLD ADDITION RATE
46 0.00960748
INITIAL FRACTION ELECTRIC
46 0.050841
INITIAL HOUSEHOLDS
46 2e+007
Payoff
46 -220.907
CONVERSION FRACTION
47 0.00568651
HOUSEHOLD ADDITION RATE
47 0.0186768
INITIAL FRACTION ELECTRIC
47 0.050841
INITIAL HOUSEHOLDS
47 2e+007
Payoff
47 -822.18
CONVERSION FRACTION
48 0.00568651
HOUSEHOLD ADDITION RATE
48 0.0130717
INITIAL FRACTION ELECTRIC
48 0.050841
INITIAL HOUSEHOLDS
48 2e+007
Payoff
48 -17.2821
CONVERSION FRACTION
49 0.00568651
HOUSEHOLD ADDITION RATE
49 0.0131281
INITIAL FRACTION ELECTRIC
49 0.050841
INITIAL HOUSEHOLDS
49 2e+007
Payoff
49 -17.198
CONVERSION FRACTION
50 0.00568651
HOUSEHOLD ADDITION RATE
50 0.0131848
INITIAL FRACTION ELECTRIC
50 0.050841
INITIAL HOUSEHOLDS
50 2e+007
Payoff
50 -17.2389
CONVERSION FRACTION
51 0.00568651
HOUSEHOLD ADDITION RATE
51 0.0131848
INITIAL FRACTION ELECTRIC
51 0.0512615
INITIAL HOUSEHOLDS
51 2e+007
Payoff
51 -17.233
CONVERSION FRACTION
52 0.00568651
HOUSEHOLD ADDITION RATE
52 0.0131848
INITIAL FRACTION ELECTRIC
52 0.0519419
INITIAL HOUSEHOLDS
52 2e+007
Payoff
52 -17.2838
CONVERSION FRACTION
53 0.00568651
HOUSEHOLD ADDITION RATE
53 0.0131848
INITIAL FRACTION ELECTRIC
53 0.051483
INITIAL HOUSEHOLDS
53 2e+007
Payoff
53 -17.2415
CONVERSION FRACTION
54 0.00568651
HOUSEHOLD ADDITION RATE
54 0.0131848
INITIAL FRACTION ELECTRIC
54 0.0510401
INITIAL HOUSEHOLDS
54 2e+007
Payoff
54 -17.2325
CONVERSION FRACTION
55 0.00568651
HOUSEHOLD ADDITION RATE
55 0.0131848
INITIAL FRACTION ELECTRIC
55 0.050841
INITIAL HOUSEHOLDS
55 3e+007
Payoff
55 -2593.39
CONVERSION FRACTION
56 0.00568651
HOUSEHOLD ADDITION RATE
56 0.0131848
INITIAL FRACTION ELECTRIC
56 0.050841
INITIAL HOUSEHOLDS
56 3.81966e+006
Payoff
56 -6622.25
CONVERSION FRACTION
57 0.00568651
HOUSEHOLD ADDITION RATE
57 0.0131848
INITIAL FRACTION ELECTRIC
57 0.050841
INITIAL HOUSEHOLDS
57 2e+007
Payoff
57 -17.2389
CONVERSION FRACTION
58 0.00568651
HOUSEHOLD ADDITION RATE
58 0.0131848
INITIAL FRACTION ELECTRIC
58 0.050841
INITIAL HOUSEHOLDS
58 1.99136e+007
Payoff
58 -17.1443
CONVERSION FRACTION
59 0.00568651
HOUSEHOLD ADDITION RATE
59 0.0131848
INITIAL FRACTION ELECTRIC
59 0.050841
INITIAL HOUSEHOLDS
59 1.98276e+007
Payoff
59 -17.4273
CONVERSION FRACTION
60 0.00568651
HOUSEHOLD ADDITION RATE
60 0.013298
INITIAL FRACTION ELECTRIC
60 0.050841
INITIAL HOUSEHOLDS
60 2e+007
Payoff
60 -17.7
CONVERSION FRACTION
61 0.00460814
HOUSEHOLD ADDITION RATE
61 0.011481
INITIAL FRACTION ELECTRIC
61 0.0510513
INITIAL HOUSEHOLDS
61 2e+007
Payoff
61 -146.226
CONVERSION FRACTION
62 0.00743136
HOUSEHOLD ADDITION RATE
62 0.0159416
INITIAL FRACTION ELECTRIC
62 0.0505008
INITIAL HOUSEHOLDS
62 2e+007
Payoff
62 -304.833
CONVERSION FRACTION
63 0.00568651
HOUSEHOLD ADDITION RATE
63 0.0131848
INITIAL FRACTION ELECTRIC
63 0.050841
INITIAL HOUSEHOLDS
63 2e+007
Payoff
63 -17.2389
CONVERSION FRACTION
64 0.00571108
HOUSEHOLD ADDITION RATE
64 0.0132236
INITIAL FRACTION ELECTRIC
64 0.0508362
INITIAL HOUSEHOLDS
64 2e+007
Payoff
64 -17.3981
CONVERSION FRACTION
65 0.00566195
HOUSEHOLD ADDITION RATE
65 0.013146
INITIAL FRACTION ELECTRIC
65 0.0508458
INITIAL HOUSEHOLDS
65 2e+007
Payoff
65 -17.2024
CONVERSION FRACTION
66 0.00525943
HOUSEHOLD ADDITION RATE
66 0.0125101
INITIAL FRACTION ELECTRIC
66 0.0509243
INITIAL HOUSEHOLDS
66 2e+007
Payoff
66 -34.8792
CONVERSION FRACTION
67 0.00563749
HOUSEHOLD ADDITION RATE
67 0.0131074
INITIAL FRACTION ELECTRIC
67 0.0508506
INITIAL HOUSEHOLDS
67 2e+007
Payoff
67 -17.2889
CONVERSION FRACTION
68 0.00352977
HOUSEHOLD ADDITION RATE
68 0.0131848
INITIAL FRACTION ELECTRIC
68 0.050841
INITIAL HOUSEHOLDS
68 2e+007
Payoff
68 -445.447
CONVERSION FRACTION
69 0.0091762
HOUSEHOLD ADDITION RATE
69 0.0131848
INITIAL FRACTION ELECTRIC
69 0.050841
INITIAL HOUSEHOLDS
69 2e+007
Payoff
69 -338.338
CONVERSION FRACTION
70 0.00568651
HOUSEHOLD ADDITION RATE
70 0.0131848
INITIAL FRACTION ELECTRIC
70 0.050841
INITIAL HOUSEHOLDS
70 2e+007
Payoff
70 -17.2389
CONVERSION FRACTION
71 0.0057034
HOUSEHOLD ADDITION RATE
71 0.0131848
INITIAL FRACTION ELECTRIC
71 0.050841
INITIAL HOUSEHOLDS
71 2e+007
Payoff
71 -17.2723
CONVERSION FRACTION
72 0.00566962
HOUSEHOLD ADDITION RATE
72 0.0131848
INITIAL FRACTION ELECTRIC
72 0.050841
INITIAL HOUSEHOLDS
72 2e+007
Payoff
72 -17.2359
CONVERSION FRACTION
73 0.00485227
HOUSEHOLD ADDITION RATE
73 0.0131848
INITIAL FRACTION ELECTRIC
73 0.050841
INITIAL HOUSEHOLDS
73 2e+007
Payoff
73 -62.4594
CONVERSION FRACTION
74 0.00565279
HOUSEHOLD ADDITION RATE
74 0.0131848
INITIAL FRACTION ELECTRIC
74 0.050841
INITIAL HOUSEHOLDS
74 2e+007
Payoff
74 -17.2637
CONVERSION FRACTION
75 0.00568651
HOUSEHOLD ADDITION RATE
75 0.0132481
INITIAL FRACTION ELECTRIC
75 0.050841
INITIAL HOUSEHOLDS
75 2e+007
Payoff
75 -17.434
CONVERSION FRACTION
76 0.00568651
HOUSEHOLD ADDITION RATE
76 0.0130824
INITIAL FRACTION ELECTRIC
76 0.050841
INITIAL HOUSEHOLDS
76 2e+007
Payoff
76 -17.2564
CONVERSION FRACTION
77 0.00568651
HOUSEHOLD ADDITION RATE
77 0.0131848
INITIAL FRACTION ELECTRIC
77 0.050841
INITIAL HOUSEHOLDS
77 2e+007
Payoff
77 -17.2389
CONVERSION FRACTION
78 0.00568651
HOUSEHOLD ADDITION RATE
78 0.0131457
INITIAL FRACTION ELECTRIC
78 0.050841
INITIAL HOUSEHOLDS
78 2e+007
Payoff
78 -17.1972
CONVERSION FRACTION
79 0.00568651
HOUSEHOLD ADDITION RATE
79 0.0131066
INITIAL FRACTION ELECTRIC
79 0.050841
INITIAL HOUSEHOLDS
79 2e+007
Payoff
79 -17.2154
CONVERSION FRACTION
80 0.00568651
HOUSEHOLD ADDITION RATE
80 0.0131066
INITIAL FRACTION ELECTRIC
80 0.0512615
INITIAL HOUSEHOLDS
80 2e+007
Payoff
80 -17.2098
CONVERSION FRACTION
81 0.00568651
HOUSEHOLD ADDITION RATE
81 0.0131066
INITIAL FRACTION ELECTRIC
81 0.0519419
INITIAL HOUSEHOLDS
81 2e+007
Payoff
81 -17.2604
CONVERSION FRACTION
82 0.00568651
HOUSEHOLD ADDITION RATE
82 0.0131066
INITIAL FRACTION ELECTRIC
82 0.0514138
INITIAL HOUSEHOLDS
82 2e+007
Payoff
82 -17.2147
CONVERSION FRACTION
83 0.00568651
HOUSEHOLD ADDITION RATE
83 0.0131066
INITIAL FRACTION ELECTRIC
83 0.0511093
INITIAL HOUSEHOLDS
83 2e+007
Payoff
83 -17.2085
CONVERSION FRACTION
84 0.00568651
HOUSEHOLD ADDITION RATE
84 0.0131066
INITIAL FRACTION ELECTRIC
84 0.0509575
INITIAL HOUSEHOLDS
84 2e+007
Payoff
84 -17.2109
CONVERSION FRACTION
85 0.00568651
HOUSEHOLD ADDITION RATE
85 0.0131066
INITIAL FRACTION ELECTRIC
85 0.0509575
INITIAL HOUSEHOLDS
85 3e+007
Payoff
85 -2545.91
CONVERSION FRACTION
86 0.00568651
HOUSEHOLD ADDITION RATE
86 0.0131066
INITIAL FRACTION ELECTRIC
86 0.0509575
INITIAL HOUSEHOLDS
86 3.81966e+006
Payoff
86 -6632.01
CONVERSION FRACTION
87 0.00568651
HOUSEHOLD ADDITION RATE
87 0.0131066
INITIAL FRACTION ELECTRIC
87 0.0509575
INITIAL HOUSEHOLDS
87 2e+007
Payoff
87 -17.2109
CONVERSION FRACTION
88 0.00568651
HOUSEHOLD ADDITION RATE
88 0.0131066
INITIAL FRACTION ELECTRIC
88 0.0509575
INITIAL HOUSEHOLDS
88 1.99406e+007
Payoff
88 -17.2925
CONVERSION FRACTION
89 0.00568651
HOUSEHOLD ADDITION RATE
89 0.0131066
INITIAL FRACTION ELECTRIC
89 0.0509575
INITIAL HOUSEHOLDS
89 2.00594e+007
Payoff
89 -17.3077
CONVERSION FRACTION
90 0.00568651
HOUSEHOLD ADDITION RATE
90 0.0130284
INITIAL FRACTION ELECTRIC
90 0.0510739
INITIAL HOUSEHOLDS
90 2e+007
Payoff
90 -17.4232
CONVERSION FRACTION
91 0.0049676
HOUSEHOLD ADDITION RATE
91 0.0119577
INITIAL FRACTION ELECTRIC
91 0.0511171
INITIAL HOUSEHOLDS
91 2e+007
Payoff
91 -74.265
CONVERSION FRACTION
92 0.00684974
HOUSEHOLD ADDITION RATE
92 0.0149656
INITIAL FRACTION ELECTRIC
92 0.0506993
INITIAL HOUSEHOLDS
92 2e+007
Payoff
92 -144.717
CONVERSION FRACTION
93 0.00568651
HOUSEHOLD ADDITION RATE
93 0.0131066
INITIAL FRACTION ELECTRIC
93 0.0509575
INITIAL HOUSEHOLDS
93 2e+007
Payoff
93 -17.2109
CONVERSION FRACTION
94 0.0057034
HOUSEHOLD ADDITION RATE
94 0.0131336
INITIAL FRACTION ELECTRIC
94 0.0509537
INITIAL HOUSEHOLDS
94 2e+007
Payoff
94 -17.233
CONVERSION FRACTION
95 0.00566962
HOUSEHOLD ADDITION RATE
95 0.0130796
INITIAL FRACTION ELECTRIC
95 0.0509612
INITIAL HOUSEHOLDS
95 2e+007
Payoff
95 -17.2471
CONVERSION FRACTION
96 0.00352977
HOUSEHOLD ADDITION RATE
96 0.0131066
INITIAL FRACTION ELECTRIC
96 0.0509575
INITIAL HOUSEHOLDS
96 2e+007
Payoff
96 -443.841
CONVERSION FRACTION
97 0.0091762
HOUSEHOLD ADDITION RATE
97 0.0131066
INITIAL FRACTION ELECTRIC
97 0.0509575
INITIAL HOUSEHOLDS
97 2e+007
Payoff
97 -339.126
CONVERSION FRACTION
98 0.00568651
HOUSEHOLD ADDITION RATE
98 0.0131066
INITIAL FRACTION ELECTRIC
98 0.0509575
INITIAL HOUSEHOLDS
98 2e+007
Payoff
98 -17.2109
CONVERSION FRACTION
99 0.00568805
HOUSEHOLD ADDITION RATE
99 0.0131066
INITIAL FRACTION ELECTRIC
99 0.0509575
INITIAL HOUSEHOLDS
99 2e+007
Payoff
99 -17.2134
CONVERSION FRACTION
100 0.00567846
HOUSEHOLD ADDITION RATE
100 0.0131066
INITIAL FRACTION ELECTRIC
100 0.0509575
INITIAL HOUSEHOLDS
100 2e+007
Payoff
100 -17.202
CONVERSION FRACTION
101 0.00485774
HOUSEHOLD ADDITION RATE
101 0.0131066
INITIAL FRACTION ELECTRIC
101 0.0509575
INITIAL HOUSEHOLDS
101 2e+007
Payoff
101 -61.3036
CONVERSION FRACTION
102 0.00567212
HOUSEHOLD ADDITION RATE
102 0.0131066
INITIAL FRACTION ELECTRIC
102 0.0509575
INITIAL HOUSEHOLDS
102 2e+007
Payoff
102 -17.1998
CONVERSION FRACTION
103 0.00567059
HOUSEHOLD ADDITION RATE
103 0.0131066
INITIAL FRACTION ELECTRIC
103 0.0509575
INITIAL HOUSEHOLDS
103 2e+007
Payoff
103 -17.2
CONVERSION FRACTION
104 0.00567366
HOUSEHOLD ADDITION RATE
104 0.0131066
INITIAL FRACTION ELECTRIC
104 0.0509575
INITIAL HOUSEHOLDS
104 2e+007
Payoff
104 -17.2
CONVERSION FRACTION
105 0.00567366
HOUSEHOLD ADDITION RATE
105 0.0130634
INITIAL FRACTION ELECTRIC
105 0.0509575
INITIAL HOUSEHOLDS
105 2e+007
Payoff
105 -17.2894
CONVERSION FRACTION
106 0.00567366
HOUSEHOLD ADDITION RATE
106 0.0131766
INITIAL FRACTION ELECTRIC
106 0.0509575
INITIAL HOUSEHOLDS
106 2e+007
Payoff
106 -17.2097
CONVERSION FRACTION
107 0.00567366
HOUSEHOLD ADDITION RATE
107 0.0131066
INITIAL FRACTION ELECTRIC
107 0.0509575
INITIAL HOUSEHOLDS
107 2e+007
Payoff
107 -17.2
CONVERSION FRACTION
108 0.00567366
HOUSEHOLD ADDITION RATE
108 0.0131102
INITIAL FRACTION ELECTRIC
108 0.0509575
INITIAL HOUSEHOLDS
108 2e+007
Payoff
108 -17.1958
CONVERSION FRACTION
109 0.00567366
HOUSEHOLD ADDITION RATE
109 0.0131356
INITIAL FRACTION ELECTRIC
109 0.0509575
INITIAL HOUSEHOLDS
109 2e+007
Payoff
109 -17.1809
CONVERSION FRACTION
110 0.00567366
HOUSEHOLD ADDITION RATE
110 0.0131391
INITIAL FRACTION ELECTRIC
110 0.0509575
INITIAL HOUSEHOLDS
110 2e+007
Payoff
110 -17.1806
CONVERSION FRACTION
111 0.00567366
HOUSEHOLD ADDITION RATE
111 0.0131426
INITIAL FRACTION ELECTRIC
111 0.0509575
INITIAL HOUSEHOLDS
111 2e+007
Payoff
111 -17.1811
CONVERSION FRACTION
112 0.00567366
HOUSEHOLD ADDITION RATE
112 0.0131426
INITIAL FRACTION ELECTRIC
112 0.0510219
INITIAL HOUSEHOLDS
112 2e+007
Payoff
112 -17.1764
CONVERSION FRACTION
113 0.00567366
HOUSEHOLD ADDITION RATE
113 0.0131426
INITIAL FRACTION ELECTRIC
113 0.0511261
INITIAL HOUSEHOLDS
113 2e+007
Payoff
113 -17.17
CONVERSION FRACTION
114 0.00567366
HOUSEHOLD ADDITION RATE
114 0.0131426
INITIAL FRACTION ELECTRIC
114 0.0515121
INITIAL HOUSEHOLDS
114 2e+007
Payoff
114 -17.1622
CONVERSION FRACTION
115 0.00567366
HOUSEHOLD ADDITION RATE
115 0.0131426
INITIAL FRACTION ELECTRIC
115 0.0521367
INITIAL HOUSEHOLDS
115 2e+007
Payoff
115 -17.1997
CONVERSION FRACTION
116 0.00567366
HOUSEHOLD ADDITION RATE
116 0.0131426
INITIAL FRACTION ELECTRIC
116 0.0514467
INITIAL HOUSEHOLDS
116 2e+007
Payoff
116 -17.1618
CONVERSION FRACTION
117 0.00567366
HOUSEHOLD ADDITION RATE
117 0.0131426
INITIAL FRACTION ELECTRIC
117 0.0514605
INITIAL HOUSEHOLDS
117 2e+007
Payoff
117 -17.1618
CONVERSION FRACTION
118 0.00567366
HOUSEHOLD ADDITION RATE
118 0.0131426
INITIAL FRACTION ELECTRIC
118 0.0514328
INITIAL HOUSEHOLDS
118 2e+007
Payoff
118 -17.1619
CONVERSION FRACTION
119 0.00567366
HOUSEHOLD ADDITION RATE
119 0.0131426
INITIAL FRACTION ELECTRIC
119 0.0514328
INITIAL HOUSEHOLDS
119 3e+007
Payoff
119 -2567.65
CONVERSION FRACTION
120 0.00567366
HOUSEHOLD ADDITION RATE
120 0.0131426
INITIAL FRACTION ELECTRIC
120 0.0514328
INITIAL HOUSEHOLDS
120 3.81966e+006
Payoff
120 -6627.49
CONVERSION FRACTION
121 0.00567366
HOUSEHOLD ADDITION RATE
121 0.0131426
INITIAL FRACTION ELECTRIC
121 0.0514328
INITIAL HOUSEHOLDS
121 2e+007
Payoff
121 -17.1619
CONVERSION FRACTION
122 0.00567366
HOUSEHOLD ADDITION RATE
122 0.0131426
INITIAL FRACTION ELECTRIC
122 0.0514328
INITIAL HOUSEHOLDS
122 1.99946e+007
Payoff
122 -17.154
CONVERSION FRACTION
123 0.00567366
HOUSEHOLD ADDITION RATE
123 0.0131426
INITIAL FRACTION ELECTRIC
123 0.0514328
INITIAL HOUSEHOLDS
123 1.99688e+007
Payoff
123 -17.1372
CONVERSION FRACTION
124 0.00567366
HOUSEHOLD ADDITION RATE
124 0.0131426
INITIAL FRACTION ELECTRIC
124 0.0514328
INITIAL HOUSEHOLDS
124 1.38004e+007
Payoff
124 -981.585
CONVERSION FRACTION
125 0.00567366
HOUSEHOLD ADDITION RATE
125 0.0131426
INITIAL FRACTION ELECTRIC
125 0.0514328
INITIAL HOUSEHOLDS
125 1.99742e+007
Payoff
125 -17.1379
CONVERSION FRACTION
126 0.00567366
HOUSEHOLD ADDITION RATE
126 0.0131426
INITIAL FRACTION ELECTRIC
126 0.0514328
INITIAL HOUSEHOLDS
126 1.99634e+007
Payoff
126 -17.1379
CONVERSION FRACTION
127 0.0056608
HOUSEHOLD ADDITION RATE
127 0.0131787
INITIAL FRACTION ELECTRIC
127 0.051908
INITIAL HOUSEHOLDS
127 1.99267e+007
Payoff
127 -17.0835
CONVERSION FRACTION
128 0.00566723
HOUSEHOLD ADDITION RATE
128 0.0131607
INITIAL FRACTION ELECTRIC
128 0.0516704
INITIAL HOUSEHOLDS
128 1.99451e+007
Payoff
128 -17.1083
CONVERSION FRACTION
129 0.00565683
HOUSEHOLD ADDITION RATE
129 0.0131898
INITIAL FRACTION ELECTRIC
129 0.0520549
INITIAL HOUSEHOLDS
129 1.99154e+007
Payoff
129 -17.0701
CONVERSION FRACTION
130 0.00562843
HOUSEHOLD ADDITION RATE
130 0.0132693
INITIAL FRACTION ELECTRIC
130 0.0531047
INITIAL HOUSEHOLDS
130 1.98345e+007
Payoff
130 -17.0266
CONVERSION FRACTION
131 0.00558248
HOUSEHOLD ADDITION RATE
131 0.013398
INITIAL FRACTION ELECTRIC
131 0.0548032
INITIAL HOUSEHOLDS
131 1.97036e+007
Payoff
131 -17.1381
CONVERSION FRACTION
132 0.00562804
HOUSEHOLD ADDITION RATE
132 0.0132704
INITIAL FRACTION ELECTRIC
132 0.053119
INITIAL HOUSEHOLDS
132 1.98334e+007
Payoff
132 -17.0266
CONVERSION FRACTION
133 0.00562881
HOUSEHOLD ADDITION RATE
133 0.0132682
INITIAL FRACTION ELECTRIC
133 0.0530903
INITIAL HOUSEHOLDS
133 1.98356e+007
Payoff
133 -17.0266
CONVERSION FRACTION
134 0.00508242
HOUSEHOLD ADDITION RATE
134 0.0124268
INITIAL FRACTION ELECTRIC
134 0.0534766
INITIAL HOUSEHOLDS
134 1.98151e+007
Payoff
134 -47.8552
CONVERSION FRACTION
135 0.00651291
HOUSEHOLD ADDITION RATE
135 0.0146298
INITIAL FRACTION ELECTRIC
135 0.0524653
INITIAL HOUSEHOLDS
135 1.98689e+007
Payoff
135 -90.8951
CONVERSION FRACTION
136 0.00562881
HOUSEHOLD ADDITION RATE
136 0.0132682
INITIAL FRACTION ELECTRIC
136 0.0530903
INITIAL HOUSEHOLDS
136 1.98356e+007
Payoff
136 -17.0266
CONVERSION FRACTION
137 0.00563033
HOUSEHOLD ADDITION RATE
137 0.0132706
INITIAL FRACTION ELECTRIC
137 0.0530892
INITIAL HOUSEHOLDS
137 1.98357e+007
Payoff
137 -17.0283
CONVERSION FRACTION
138 0.00562437
HOUSEHOLD ADDITION RATE
138 0.0132614
INITIAL FRACTION ELECTRIC
138 0.0530935
INITIAL HOUSEHOLDS
138 1.98355e+007
Payoff
138 -17.024
CONVERSION FRACTION
139 0.00541736
HOUSEHOLD ADDITION RATE
139 0.0129426
INITIAL FRACTION ELECTRIC
139 0.0532398
INITIAL HOUSEHOLDS
139 1.98277e+007
Payoff
139 -21.3456
CONVERSION FRACTION
140 0.00562285
HOUSEHOLD ADDITION RATE
140 0.0132591
INITIAL FRACTION ELECTRIC
140 0.0530945
INITIAL HOUSEHOLDS
140 1.98354e+007
Payoff
140 -17.0238
CONVERSION FRACTION
141 0.00562133
HOUSEHOLD ADDITION RATE
141 0.0132567
INITIAL FRACTION ELECTRIC
141 0.0530956
INITIAL HOUSEHOLDS
141 1.98353e+007
Payoff
141 -17.0243
CONVERSION FRACTION
142 0.00561794
HOUSEHOLD ADDITION RATE
142 0.0132614
INITIAL FRACTION ELECTRIC
142 0.0530935
INITIAL HOUSEHOLDS
142 1.98355e+007
Payoff
142 -17.0061
CONVERSION FRACTION
143 0.00560754
HOUSEHOLD ADDITION RATE
143 0.0132614
INITIAL FRACTION ELECTRIC
143 0.0530935
INITIAL HOUSEHOLDS
143 1.98355e+007
Payoff
143 -16.9867
CONVERSION FRACTION
144 0.0055955
HOUSEHOLD ADDITION RATE
144 0.0132614
INITIAL FRACTION ELECTRIC
144 0.0530935
INITIAL HOUSEHOLDS
144 1.98355e+007
Payoff
144 -16.979
CONVERSION FRACTION
145 0.00557603
HOUSEHOLD ADDITION RATE
145 0.0132614
INITIAL FRACTION ELECTRIC
145 0.0530935
INITIAL HOUSEHOLDS
145 1.98355e+007
Payoff
145 -17.0005
CONVERSION FRACTION
146 0.00559701
HOUSEHOLD ADDITION RATE
146 0.0132614
INITIAL FRACTION ELECTRIC
146 0.0530935
INITIAL HOUSEHOLDS
146 1.98355e+007
Payoff
146 -16.9791
CONVERSION FRACTION
147 0.00559399
HOUSEHOLD ADDITION RATE
147 0.0132614
INITIAL FRACTION ELECTRIC
147 0.0530935
INITIAL HOUSEHOLDS
147 1.98355e+007
Payoff
147 -16.9792
CONVERSION FRACTION
148 0.00559701
HOUSEHOLD ADDITION RATE
148 0.0132794
INITIAL FRACTION ELECTRIC
148 0.0530935
INITIAL HOUSEHOLDS
148 1.98355e+007
Payoff
148 -16.9522
CONVERSION FRACTION
149 0.00559701
HOUSEHOLD ADDITION RATE
149 0.0133085
INITIAL FRACTION ELECTRIC
149 0.0530935
INITIAL HOUSEHOLDS
149 1.98355e+007
Payoff
149 -16.9352
CONVERSION FRACTION
150 0.00559701
HOUSEHOLD ADDITION RATE
150 0.0133089
INITIAL FRACTION ELECTRIC
150 0.0530935
INITIAL HOUSEHOLDS
150 1.98355e+007
Payoff
150 -16.9352
CONVERSION FRACTION
151 0.00559701
HOUSEHOLD ADDITION RATE
151 0.0133095
INITIAL FRACTION ELECTRIC
151 0.0530935
INITIAL HOUSEHOLDS
151 1.98355e+007
Payoff
151 -16.9352
CONVERSION FRACTION
152 0.00559701
HOUSEHOLD ADDITION RATE
152 0.0133085
INITIAL FRACTION ELECTRIC
152 0.0533311
INITIAL HOUSEHOLDS
152 1.98355e+007
Payoff
152 -16.9306
CONVERSION FRACTION
153 0.00559701
HOUSEHOLD ADDITION RATE
153 0.0133085
INITIAL FRACTION ELECTRIC
153 0.0537156
INITIAL HOUSEHOLDS
153 1.98355e+007
Payoff
153 -16.9413
CONVERSION FRACTION
154 0.00559701
HOUSEHOLD ADDITION RATE
154 0.0133085
INITIAL FRACTION ELECTRIC
154 0.0533455
INITIAL HOUSEHOLDS
154 1.98355e+007
Payoff
154 -16.9306
CONVERSION FRACTION
155 0.00559701
HOUSEHOLD ADDITION RATE
155 0.0133085
INITIAL FRACTION ELECTRIC
155 0.0533167
INITIAL HOUSEHOLDS
155 1.98355e+007
Payoff
155 -16.9306
CONVERSION FRACTION
156 0.00557459
HOUSEHOLD ADDITION RATE
156 0.0133713
INITIAL FRACTION ELECTRIC
156 0.0541455
INITIAL HOUSEHOLDS
156 1.97716e+007
Payoff
156 -16.9369
CONVERSION FRACTION
157 0.00563329
HOUSEHOLD ADDITION RATE
157 0.0132069
INITIAL FRACTION ELECTRIC
157 0.0519757
INITIAL HOUSEHOLDS
157 1.99388e+007
Payoff
157 -17.0363
CONVERSION FRACTION
158 0.00559701
HOUSEHOLD ADDITION RATE
158 0.0133085
INITIAL FRACTION ELECTRIC
158 0.0533167
INITIAL HOUSEHOLDS
158 1.98355e+007
Payoff
158 -16.9306
CONVERSION FRACTION
159 0.0055974
HOUSEHOLD ADDITION RATE
159 0.0133074
INITIAL FRACTION ELECTRIC
159 0.0533023
INITIAL HOUSEHOLDS
159 1.98366e+007
Payoff
159 -16.9309
CONVERSION FRACTION
160 0.00558898
HOUSEHOLD ADDITION RATE
160 0.013331
INITIAL FRACTION ELECTRIC
160 0.0536136
INITIAL HOUSEHOLDS
160 1.98126e+007
Payoff
160 -16.9267
CONVERSION FRACTION
161 0.00558349
HOUSEHOLD ADDITION RATE
161 0.0133464
INITIAL FRACTION ELECTRIC
161 0.0538168
INITIAL HOUSEHOLDS
161 1.97969e+007
Payoff
161 -16.928
CONVERSION FRACTION
162 0.00558843
HOUSEHOLD ADDITION RATE
162 0.0133326
INITIAL FRACTION ELECTRIC
162 0.0536341
INITIAL HOUSEHOLDS
162 1.9811e+007
Payoff
162 -16.9266
CONVERSION FRACTION
163 0.00558799
HOUSEHOLD ADDITION RATE
163 0.0133338
INITIAL FRACTION ELECTRIC
163 0.0536503
INITIAL HOUSEHOLDS
163 1.98097e+007
Payoff
163 -16.9267
CONVERSION FRACTION
164 0.00558882
HOUSEHOLD ADDITION RATE
164 0.0133315
INITIAL FRACTION ELECTRIC
164 0.0536196
INITIAL HOUSEHOLDS
164 1.98121e+007
Payoff
164 -16.9267
CONVERSION FRACTION
165 0.00558804
HOUSEHOLD ADDITION RATE
165 0.0133337
INITIAL FRACTION ELECTRIC
165 0.0536485
INITIAL HOUSEHOLDS
165 1.98099e+007
Payoff
165 -16.9266
CONVERSION FRACTION
166 0.00555327
HOUSEHOLD ADDITION RATE
166 0.0134016
INITIAL FRACTION ELECTRIC
166 0.0541457
INITIAL HOUSEHOLDS
166 1.97888e+007
Payoff
166 -16.954
CONVERSION FRACTION
167 0.00558271
HOUSEHOLD ADDITION RATE
167 0.0133377
INITIAL FRACTION ELECTRIC
167 0.0536865
INITIAL HOUSEHOLDS
167 1.98091e+007
Payoff
167 -16.9214
CONVERSION FRACTION
168 0.00557282
HOUSEHOLD ADDITION RATE
168 0.0133477
INITIAL FRACTION ELECTRIC
168 0.0537948
INITIAL HOUSEHOLDS
168 1.98043e+007
Payoff
168 -16.9173
CONVERSION FRACTION
169 0.00557074
HOUSEHOLD ADDITION RATE
169 0.0133498
INITIAL FRACTION ELECTRIC
169 0.0538177
INITIAL HOUSEHOLDS
169 1.98033e+007
Payoff
169 -16.9172
CONVERSION FRACTION
170 0.00556737
HOUSEHOLD ADDITION RATE
170 0.0133532
INITIAL FRACTION ELECTRIC
170 0.0538546
INITIAL HOUSEHOLDS
170 1.98016e+007
Payoff
170 -16.9175
CONVERSION FRACTION
171 0.00556941
HOUSEHOLD ADDITION RATE
171 0.0133512
INITIAL FRACTION ELECTRIC
171 0.0538322
INITIAL HOUSEHOLDS
171 1.98026e+007
Payoff
171 -16.9172
CONVERSION FRACTION
172 0.00557207
HOUSEHOLD ADDITION RATE
172 0.0133485
INITIAL FRACTION ELECTRIC
172 0.0538031
INITIAL HOUSEHOLDS
172 1.98039e+007
Payoff
172 -16.9173
CONVERSION FRACTION
173 0.00555839
HOUSEHOLD ADDITION RATE
173 0.0133485
INITIAL FRACTION ELECTRIC
173 0.0538031
INITIAL HOUSEHOLDS
173 1.98039e+007
Payoff
173 -16.9262
CONVERSION FRACTION
174 0.0055942
HOUSEHOLD ADDITION RATE
174 0.0133485
INITIAL FRACTION ELECTRIC
174 0.0538031
INITIAL HOUSEHOLDS
174 1.98039e+007
Payoff
174 -16.9468
CONVERSION FRACTION
175 0.00557207
HOUSEHOLD ADDITION RATE
175 0.0133485
INITIAL FRACTION ELECTRIC
175 0.0538031
INITIAL HOUSEHOLDS
175 1.98039e+007
Payoff
175 -16.9173
CONVERSION FRACTION
176 0.00557357
HOUSEHOLD ADDITION RATE
176 0.0133485
INITIAL FRACTION ELECTRIC
176 0.0538031
INITIAL HOUSEHOLDS
176 1.98039e+007
Payoff
176 -16.9176
CONVERSION FRACTION
177 0.00557056
HOUSEHOLD ADDITION RATE
177 0.0133485
INITIAL FRACTION ELECTRIC
177 0.0538031
INITIAL HOUSEHOLDS
177 1.98039e+007
Payoff
177 -16.9173
CONVERSION FRACTION
178 0.00556591
HOUSEHOLD ADDITION RATE
178 0.0133485
INITIAL FRACTION ELECTRIC
178 0.0538031
INITIAL HOUSEHOLDS
178 1.98039e+007
Payoff
178 -16.9187
CONVERSION FRACTION
179 0.00556906
HOUSEHOLD ADDITION RATE
179 0.0133485
INITIAL FRACTION ELECTRIC
179 0.0538031
INITIAL HOUSEHOLDS
179 1.98039e+007
Payoff
179 -16.9175
CONVERSION FRACTION
180 0.00557207
HOUSEHOLD ADDITION RATE
180 0.013372
INITIAL FRACTION ELECTRIC
180 0.0538031
INITIAL HOUSEHOLDS
180 1.98039e+007
Payoff
180 -16.9345
CONVERSION FRACTION
181 0.00557207
HOUSEHOLD ADDITION RATE
181 0.0133103
INITIAL FRACTION ELECTRIC
181 0.0538031
INITIAL HOUSEHOLDS
181 1.98039e+007
Payoff
181 -16.9356
CONVERSION FRACTION
182 0.00557207
HOUSEHOLD ADDITION RATE
182 0.0133485
INITIAL FRACTION ELECTRIC
182 0.0538031
INITIAL HOUSEHOLDS
182 1.98039e+007
Payoff
182 -16.9173
CONVERSION FRACTION
183 0.00557207
HOUSEHOLD ADDITION RATE
183 0.0133449
INITIAL FRACTION ELECTRIC
183 0.0538031
INITIAL HOUSEHOLDS
183 1.98039e+007
Payoff
183 -16.9165
CONVERSION FRACTION
184 0.00557207
HOUSEHOLD ADDITION RATE
184 0.0133413
INITIAL FRACTION ELECTRIC
184 0.0538031
INITIAL HOUSEHOLDS
184 1.98039e+007
Payoff
184 -16.9163
CONVERSION FRACTION
185 0.00557207
HOUSEHOLD ADDITION RATE
185 0.0133294
INITIAL FRACTION ELECTRIC
185 0.0538031
INITIAL HOUSEHOLDS
185 1.98039e+007
Payoff
185 -16.9193
CONVERSION FRACTION
186 0.00557207
HOUSEHOLD ADDITION RATE
186 0.0133377
INITIAL FRACTION ELECTRIC
186 0.0538031
INITIAL HOUSEHOLDS
186 1.98039e+007
Payoff
186 -16.9166
CONVERSION FRACTION
187 0.00557207
HOUSEHOLD ADDITION RATE
187 0.0133377
INITIAL FRACTION ELECTRIC
187 0.0539147
INITIAL HOUSEHOLDS
187 1.98039e+007
Payoff
187 -16.9147
CONVERSION FRACTION
188 0.00557207
HOUSEHOLD ADDITION RATE
188 0.0133377
INITIAL FRACTION ELECTRIC
188 0.0540953
INITIAL HOUSEHOLDS
188 1.98039e+007
Payoff
188 -16.9156
CONVERSION FRACTION
189 0.00557207
HOUSEHOLD ADDITION RATE
189 0.0133377
INITIAL FRACTION ELECTRIC
189 0.0539712
INITIAL HOUSEHOLDS
189 1.98039e+007
Payoff
189 -16.9145
CONVERSION FRACTION
190 0.00557207
HOUSEHOLD ADDITION RATE
190 0.0133377
INITIAL FRACTION ELECTRIC
190 0.0539566
INITIAL HOUSEHOLDS
190 1.98039e+007
Payoff
190 -16.9145
CONVERSION FRACTION
191 0.00557207
HOUSEHOLD ADDITION RATE
191 0.0133377
INITIAL FRACTION ELECTRIC
191 0.0540186
INITIAL HOUSEHOLDS
191 1.98039e+007
Payoff
191 -16.9146
CONVERSION FRACTION
192 0.00557207
HOUSEHOLD ADDITION RATE
192 0.0133377
INITIAL FRACTION ELECTRIC
192 0.0539857
INITIAL HOUSEHOLDS
192 1.98039e+007
Payoff
192 -16.9145
CONVERSION FRACTION
193 0.00556797
HOUSEHOLD ADDITION RATE
193 0.0133491
INITIAL FRACTION ELECTRIC
193 0.054108
INITIAL HOUSEHOLDS
193 1.97923e+007
Payoff
193 -16.9164
CONVERSION FRACTION
194 0.0055787
HOUSEHOLD ADDITION RATE
194 0.0133191
INITIAL FRACTION ELECTRIC
194 0.0537116
INITIAL HOUSEHOLDS
194 1.98228e+007
Payoff
194 -16.9153
CONVERSION FRACTION
195 0.00557207
HOUSEHOLD ADDITION RATE
195 0.0133377
INITIAL FRACTION ELECTRIC
195 0.0539566
INITIAL HOUSEHOLDS
195 1.98039e+007
Payoff
195 -16.9145
CONVERSION FRACTION
196 0.00557246
HOUSEHOLD ADDITION RATE
196 0.0133366
INITIAL FRACTION ELECTRIC
196 0.053942
INITIAL HOUSEHOLDS
196 1.98051e+007
Payoff
196 -16.9144
CONVERSION FRACTION
197 0.00557484
HOUSEHOLD ADDITION RATE
197 0.0133299
INITIAL FRACTION ELECTRIC
197 0.053854
INITIAL HOUSEHOLDS
197 1.98118e+007
Payoff
197 -16.9142
CONVERSION FRACTION
198 0.00557406
HOUSEHOLD ADDITION RATE
198 0.0133321
INITIAL FRACTION ELECTRIC
198 0.0538828
INITIAL HOUSEHOLDS
198 1.98096e+007
Payoff
198 -16.9143
CONVERSION FRACTION
199 0.00557631
HOUSEHOLD ADDITION RATE
199 0.0133258
INITIAL FRACTION ELECTRIC
199 0.0537996
INITIAL HOUSEHOLDS
199 1.9816e+007
Payoff
199 -16.9145
CONVERSION FRACTION
200 0.00557541
HOUSEHOLD ADDITION RATE
200 0.0133283
INITIAL FRACTION ELECTRIC
200 0.0538332
INITIAL HOUSEHOLDS
200 1.98134e+007
Payoff
200 -16.9143
CONVERSION FRACTION
201 0.00557445
HOUSEHOLD ADDITION RATE
201 0.013331
INITIAL FRACTION ELECTRIC
201 0.0538685
INITIAL HOUSEHOLDS
201 1.98107e+007
Payoff
201 -16.9143
CONVERSION FRACTION
202 0.00557524
HOUSEHOLD ADDITION RATE
202 0.0133288
INITIAL FRACTION ELECTRIC
202 0.0538395
INITIAL HOUSEHOLDS
202 1.9813e+007
Payoff
202 -16.9143
CONVERSION FRACTION
203 0.00557841
HOUSEHOLD ADDITION RATE
203 0.0133091
INITIAL FRACTION ELECTRIC
203 0.0538758
INITIAL HOUSEHOLDS
203 1.9822e+007
Payoff
203 -16.9184
CONVERSION FRACTION
204 0.00556935
HOUSEHOLD ADDITION RATE
204 0.0133327
INITIAL FRACTION ELECTRIC
204 0.0539128
INITIAL HOUSEHOLDS
204 1.9811e+007
Payoff
204 -16.9112
CONVERSION FRACTION
205 0.00555982
HOUSEHOLD ADDITION RATE
205 0.013339
INITIAL FRACTION ELECTRIC
205 0.0540316
INITIAL HOUSEHOLDS
205 1.98079e+007
Payoff
205 -16.9095
CONVERSION FRACTION
206 0.00556074
HOUSEHOLD ADDITION RATE
206 0.0133384
INITIAL FRACTION ELECTRIC
206 0.0540201
INITIAL HOUSEHOLDS
206 1.98082e+007
Payoff
206 -16.9094
CONVERSION FRACTION
207 0.00556191
HOUSEHOLD ADDITION RATE
207 0.0133376
INITIAL FRACTION ELECTRIC
207 0.0540055
INITIAL HOUSEHOLDS
207 1.98086e+007
Payoff
207 -16.9094
CONVERSION FRACTION
208 0.00554823
HOUSEHOLD ADDITION RATE
208 0.0133376
INITIAL FRACTION ELECTRIC
208 0.0540055
INITIAL HOUSEHOLDS
208 1.98086e+007
Payoff
208 -16.9232
CONVERSION FRACTION
209 0.00558404
HOUSEHOLD ADDITION RATE
209 0.0133376
INITIAL FRACTION ELECTRIC
209 0.0540055
INITIAL HOUSEHOLDS
209 1.98086e+007
Payoff
209 -16.9312
CONVERSION FRACTION
210 0.00556191
HOUSEHOLD ADDITION RATE
210 0.0133376
INITIAL FRACTION ELECTRIC
210 0.0540055
INITIAL HOUSEHOLDS
210 1.98086e+007
Payoff
210 -16.9094
CONVERSION FRACTION
211 0.00556341
HOUSEHOLD ADDITION RATE
211 0.0133376
INITIAL FRACTION ELECTRIC
211 0.0540055
INITIAL HOUSEHOLDS
211 1.98086e+007
Payoff
211 -16.9092
CONVERSION FRACTION
212 0.00556492
HOUSEHOLD ADDITION RATE
212 0.0133376
INITIAL FRACTION ELECTRIC
212 0.0540055
INITIAL HOUSEHOLDS
212 1.98086e+007
Payoff
212 -16.9092
CONVERSION FRACTION
213 0.00556492
HOUSEHOLD ADDITION RATE
213 0.0133322
INITIAL FRACTION ELECTRIC
213 0.0540055
INITIAL HOUSEHOLDS
213 1.98086e+007
Payoff
213 -16.9096
CONVERSION FRACTION
214 0.00556492
HOUSEHOLD ADDITION RATE
214 0.0133464
INITIAL FRACTION ELECTRIC
214 0.0540055
INITIAL HOUSEHOLDS
214 1.98086e+007
Payoff
214 -16.9111
CONVERSION FRACTION
215 0.00556492
HOUSEHOLD ADDITION RATE
215 0.0133376
INITIAL FRACTION ELECTRIC
215 0.0540055
INITIAL HOUSEHOLDS
215 1.98086e+007
Payoff
215 -16.9092
CONVERSION FRACTION
216 0.00556492
HOUSEHOLD ADDITION RATE
216 0.0133412
INITIAL FRACTION ELECTRIC
216 0.0540055
INITIAL HOUSEHOLDS
216 1.98086e+007
Payoff
216 -16.9097
CONVERSION FRACTION
217 0.00556492
HOUSEHOLD ADDITION RATE
217 0.013334
INITIAL FRACTION ELECTRIC
217 0.0540055
INITIAL HOUSEHOLDS
217 1.98086e+007
Payoff
217 -16.9094
CONVERSION FRACTION
218 0.00556492
HOUSEHOLD ADDITION RATE
218 0.0133376
INITIAL FRACTION ELECTRIC
218 0.0540823
INITIAL HOUSEHOLDS
218 1.98086e+007
Payoff
218 -16.908
CONVERSION FRACTION
219 0.00556492
HOUSEHOLD ADDITION RATE
219 0.0133376
INITIAL FRACTION ELECTRIC
219 0.0542064
INITIAL HOUSEHOLDS
219 1.98086e+007
Payoff
219 -16.9078
CONVERSION FRACTION
220 0.00556492
HOUSEHOLD ADDITION RATE
220 0.0133376
INITIAL FRACTION ELECTRIC
220 0.0541544
INITIAL HOUSEHOLDS
220 1.98086e+007
Payoff
220 -16.9075
CONVERSION FRACTION
221 0.00556492
HOUSEHOLD ADDITION RATE
221 0.0133376
INITIAL FRACTION ELECTRIC
221 0.0541398
INITIAL HOUSEHOLDS
221 1.98086e+007
Payoff
221 -16.9076
CONVERSION FRACTION
222 0.00556492
HOUSEHOLD ADDITION RATE
222 0.0133376
INITIAL FRACTION ELECTRIC
222 0.054169
INITIAL HOUSEHOLDS
222 1.98086e+007
Payoff
222 -16.9076
CONVERSION FRACTION
223 0.0055665
HOUSEHOLD ADDITION RATE
223 0.0133332
INITIAL FRACTION ELECTRIC
223 0.0540812
INITIAL HOUSEHOLDS
223 1.98131e+007
Payoff
223 -16.9075
CONVERSION FRACTION
224 0.00556906
HOUSEHOLD ADDITION RATE
224 0.013326
INITIAL FRACTION ELECTRIC
224 0.0539864
INITIAL HOUSEHOLDS
224 1.98204e+007
Payoff
224 -16.9077
CONVERSION FRACTION
225 0.0055669
HOUSEHOLD ADDITION RATE
225 0.0133321
INITIAL FRACTION ELECTRIC
225 0.0540666
INITIAL HOUSEHOLDS
225 1.98142e+007
Payoff
225 -16.9075
CONVERSION FRACTION
226 0.00556772
HOUSEHOLD ADDITION RATE
226 0.0133298
INITIAL FRACTION ELECTRIC
226 0.054036
INITIAL HOUSEHOLDS
226 1.98166e+007
Payoff
226 -16.9075
CONVERSION FRACTION
227 0.00556729
HOUSEHOLD ADDITION RATE
227 0.013331
INITIAL FRACTION ELECTRIC
227 0.054052
INITIAL HOUSEHOLDS
227 1.98153e+007
Payoff
227 -16.9075
CONVERSION FRACTION
228 0.00557109
HOUSEHOLD ADDITION RATE
228 0.0133288
INITIAL FRACTION ELECTRIC
228 0.0541569
INITIAL HOUSEHOLDS
228 1.98176e+007
Payoff
228 -16.9114
CONVERSION FRACTION
229 0.00556208
HOUSEHOLD ADDITION RATE
229 0.013336
INITIAL FRACTION ELECTRIC
229 0.0541529
INITIAL HOUSEHOLDS
229 1.9812e+007
Payoff
229 -16.9053
CONVERSION FRACTION
230 0.00555492
HOUSEHOLD ADDITION RATE
230 0.0133404
INITIAL FRACTION ELECTRIC
230 0.054269
INITIAL HOUSEHOLDS
230 1.98103e+007
Payoff
230 -16.9031
CONVERSION FRACTION
231 0.00555004
HOUSEHOLD ADDITION RATE
231 0.0133435
INITIAL FRACTION ELECTRIC
231 0.0543482
INITIAL HOUSEHOLDS
231 1.98091e+007
Payoff
231 -16.9026
CONVERSION FRACTION
232 0.00554214
HOUSEHOLD ADDITION RATE
232 0.0133484
INITIAL FRACTION ELECTRIC
232 0.0544763
INITIAL HOUSEHOLDS
232 1.98072e+007
Payoff
232 -16.9035
CONVERSION FRACTION
233 0.00554913
HOUSEHOLD ADDITION RATE
233 0.013344
INITIAL FRACTION ELECTRIC
233 0.0543629
INITIAL HOUSEHOLDS
233 1.98089e+007
Payoff
233 -16.9027
CONVERSION FRACTION
234 0.00555094
HOUSEHOLD ADDITION RATE
234 0.0133429
INITIAL FRACTION ELECTRIC
234 0.0543335
INITIAL HOUSEHOLDS
234 1.98093e+007
Payoff
234 -16.9027
CONVERSION FRACTION
235 0.00555253
HOUSEHOLD ADDITION RATE
235 0.0133429
INITIAL FRACTION ELECTRIC
235 0.0543335
INITIAL HOUSEHOLDS
235 1.98093e+007
Payoff
235 -16.9025
CONVERSION FRACTION
236 0.0055551
HOUSEHOLD ADDITION RATE
236 0.0133429
INITIAL FRACTION ELECTRIC
236 0.0543335
INITIAL HOUSEHOLDS
236 1.98093e+007
Payoff
236 -16.9028
CONVERSION FRACTION
237 0.00555403
HOUSEHOLD ADDITION RATE
237 0.0133429
INITIAL FRACTION ELECTRIC
237 0.0543335
INITIAL HOUSEHOLDS
237 1.98093e+007
Payoff
237 -16.9027
CONVERSION FRACTION
238 0.00555094
HOUSEHOLD ADDITION RATE
238 0.0133375
INITIAL FRACTION ELECTRIC
238 0.0543335
INITIAL HOUSEHOLDS
238 1.98093e+007
Payoff
238 -16.9019
CONVERSION FRACTION
239 0.00555094
HOUSEHOLD ADDITION RATE
239 0.0133288
INITIAL FRACTION ELECTRIC
239 0.0543335
INITIAL HOUSEHOLDS
239 1.98093e+007
Payoff
239 -16.9028
CONVERSION FRACTION
240 0.00555094
HOUSEHOLD ADDITION RATE
240 0.0133339
INITIAL FRACTION ELECTRIC
240 0.0543335
INITIAL HOUSEHOLDS
240 1.98093e+007
Payoff
240 -16.9019
CONVERSION FRACTION
241 0.00555094
HOUSEHOLD ADDITION RATE
241 0.0133303
INITIAL FRACTION ELECTRIC
241 0.0543335
INITIAL HOUSEHOLDS
241 1.98093e+007
Payoff
241 -16.9024
CONVERSION FRACTION
242 0.00555094
HOUSEHOLD ADDITION RATE
242 0.0133375
INITIAL FRACTION ELECTRIC
242 0.0544006
INITIAL HOUSEHOLDS
242 1.98093e+007
Payoff
242 -16.9004
CONVERSION FRACTION
243 0.00555094
HOUSEHOLD ADDITION RATE
243 0.0133375
INITIAL FRACTION ELECTRIC
243 0.0545092
INITIAL HOUSEHOLDS
243 1.98093e+007
Payoff
243 -16.8995
CONVERSION FRACTION
244 0.00555094
HOUSEHOLD ADDITION RATE
244 0.0133375
INITIAL FRACTION ELECTRIC
244 0.0545044
INITIAL HOUSEHOLDS
244 1.98093e+007
Payoff
244 -16.8995
CONVERSION FRACTION
245 0.00555094
HOUSEHOLD ADDITION RATE
245 0.0133375
INITIAL FRACTION ELECTRIC
245 0.0544897
INITIAL HOUSEHOLDS
245 1.98093e+007
Payoff
245 -16.8995
CONVERSION FRACTION
246 0.00555174
HOUSEHOLD ADDITION RATE
246 0.0133353
INITIAL FRACTION ELECTRIC
246 0.0544604
INITIAL HOUSEHOLDS
246 1.98116e+007
Payoff
246 -16.8993
CONVERSION FRACTION
247 0.00555302
HOUSEHOLD ADDITION RATE
247 0.0133317
INITIAL FRACTION ELECTRIC
247 0.054413
INITIAL HOUSEHOLDS
247 1.98152e+007
Payoff
247 -16.8991
CONVERSION FRACTION
248 0.00555372
HOUSEHOLD ADDITION RATE
248 0.0133297
INITIAL FRACTION ELECTRIC
248 0.0543871
INITIAL HOUSEHOLDS
248 1.98172e+007
Payoff
248 -16.8989
CONVERSION FRACTION
249 0.00555485
HOUSEHOLD ADDITION RATE
249 0.0133266
INITIAL FRACTION ELECTRIC
249 0.0543452
INITIAL HOUSEHOLDS
249 1.98204e+007
Payoff
249 -16.8989
CONVERSION FRACTION
250 0.00555412
HOUSEHOLD ADDITION RATE
250 0.0133286
INITIAL FRACTION ELECTRIC
250 0.0543724
INITIAL HOUSEHOLDS
250 1.98183e+007
Payoff
250 -16.8989
CONVERSION FRACTION
251 0.00555451
HOUSEHOLD ADDITION RATE
251 0.0133275
INITIAL FRACTION ELECTRIC
251 0.0543577
INITIAL HOUSEHOLDS
251 1.98195e+007
Payoff
251 -16.899
CONVERSION FRACTION
252 0.00555649
HOUSEHOLD ADDITION RATE
252 0.0133166
INITIAL FRACTION ELECTRIC
252 0.0544407
INITIAL HOUSEHOLDS
252 1.98251e+007
Payoff
252 -16.8991
CONVERSION FRACTION
253 0.00555511
HOUSEHOLD ADDITION RATE
253 0.0133231
INITIAL FRACTION ELECTRIC
253 0.0544139
INITIAL HOUSEHOLDS
253 1.98212e+007
Payoff
253 -16.8986
CONVERSION FRACTION
254 0.00555735
HOUSEHOLD ADDITION RATE
254 0.0133125
INITIAL FRACTION ELECTRIC
254 0.0544573
INITIAL HOUSEHOLDS
254 1.98276e+007
Payoff
254 -16.9
CONVERSION FRACTION
255 0.00555586
HOUSEHOLD ADDITION RATE
255 0.0133195
INITIAL FRACTION ELECTRIC
255 0.0544286
INITIAL HOUSEHOLDS
255 1.98233e+007
Payoff
255 -16.8988
CONVERSION FRACTION
256 0.00555435
HOUSEHOLD ADDITION RATE
256 0.0133267
INITIAL FRACTION ELECTRIC
256 0.0543993
INITIAL HOUSEHOLDS
256 1.9819e+007
Payoff
256 -16.8987
CONVERSION FRACTION
257 0.00554894
HOUSEHOLD ADDITION RATE
257 0.0133284
INITIAL FRACTION ELECTRIC
257 0.0545021
INITIAL HOUSEHOLDS
257 1.98188e+007
Payoff
257 -16.8964
CONVERSION FRACTION
258 0.00554019
HOUSEHOLD ADDITION RATE
258 0.013331
INITIAL FRACTION ELECTRIC
258 0.0546685
INITIAL HOUSEHOLDS
258 1.98185e+007
Payoff
258 -16.8941
CONVERSION FRACTION
259 0.00553467
HOUSEHOLD ADDITION RATE
259 0.0133326
INITIAL FRACTION ELECTRIC
259 0.0547736
INITIAL HOUSEHOLDS
259 1.98182e+007
Payoff
259 -16.8938
CONVERSION FRACTION
260 0.00552572
HOUSEHOLD ADDITION RATE
260 0.0133353
INITIAL FRACTION ELECTRIC
260 0.0549436
INITIAL HOUSEHOLDS
260 1.98179e+007
Payoff
260 -16.8944
CONVERSION FRACTION
261 0.00553389
HOUSEHOLD ADDITION RATE
261 0.0133329
INITIAL FRACTION ELECTRIC
261 0.0547884
INITIAL HOUSEHOLDS
261 1.98182e+007
Payoff
261 -16.8937
CONVERSION FRACTION
262 0.00553077
HOUSEHOLD ADDITION RATE
262 0.0133338
INITIAL FRACTION ELECTRIC
262 0.0548477
INITIAL HOUSEHOLDS
262 1.98181e+007
Payoff
262 -16.8937
CONVERSION FRACTION
263 0.00553311
HOUSEHOLD ADDITION RATE
263 0.0133331
INITIAL FRACTION ELECTRIC
263 0.0548032
INITIAL HOUSEHOLDS
263 1.98182e+007
Payoff
263 -16.8936
CONVERSION FRACTION
264 0.00553233
HOUSEHOLD ADDITION RATE
264 0.0133333
INITIAL FRACTION ELECTRIC
264 0.054818
INITIAL HOUSEHOLDS
264 1.98181e+007
Payoff
264 -16.8937
CONVERSION FRACTION
265 0.00553547
HOUSEHOLD ADDITION RATE
265 0.0133329
INITIAL FRACTION ELECTRIC
265 0.0547884
INITIAL HOUSEHOLDS
265 1.98182e+007
Payoff
265 -16.8932
CONVERSION FRACTION
266 0.00553804
HOUSEHOLD ADDITION RATE
266 0.0133329
INITIAL FRACTION ELECTRIC
266 0.0547884
INITIAL HOUSEHOLDS
266 1.98182e+007
Payoff
266 -16.8931
CONVERSION FRACTION
267 0.00553723
HOUSEHOLD ADDITION RATE
267 0.0133329
INITIAL FRACTION ELECTRIC
267 0.0547884
INITIAL HOUSEHOLDS
267 1.98182e+007
Payoff
267 -16.893
CONVERSION FRACTION
268 0.00553573
HOUSEHOLD ADDITION RATE
268 0.0133329
INITIAL FRACTION ELECTRIC
268 0.0547884
INITIAL HOUSEHOLDS
268 1.98182e+007
Payoff
268 -16.8932
CONVERSION FRACTION
269 0.00553573
HOUSEHOLD ADDITION RATE
269 0.01333
INITIAL FRACTION ELECTRIC
269 0.0547884
INITIAL HOUSEHOLDS
269 1.98182e+007
Payoff
269 -16.8926
CONVERSION FRACTION
270 0.00553573
HOUSEHOLD ADDITION RATE
270 0.0133254
INITIAL FRACTION ELECTRIC
270 0.0547884
INITIAL HOUSEHOLDS
270 1.98182e+007
Payoff
270 -16.8925
CONVERSION FRACTION
271 0.00553573
HOUSEHOLD ADDITION RATE
271 0.0133271
INITIAL FRACTION ELECTRIC
271 0.0547884
INITIAL HOUSEHOLDS
271 1.98182e+007
Payoff
271 -16.8925
CONVERSION FRACTION
272 0.00553712
HOUSEHOLD ADDITION RATE
272 0.0133261
INITIAL FRACTION ELECTRIC
272 0.0547371
INITIAL HOUSEHOLDS
272 1.98222e+007
Payoff
272 -16.8925
CONVERSION FRACTION
273 0.00553936
HOUSEHOLD ADDITION RATE
273 0.0133199
INITIAL FRACTION ELECTRIC
273 0.0546541
INITIAL HOUSEHOLDS
273 1.98286e+007
Payoff
273 -16.8927
CONVERSION FRACTION
274 0.00553752
HOUSEHOLD ADDITION RATE
274 0.013325
INITIAL FRACTION ELECTRIC
274 0.0547223
INITIAL HOUSEHOLDS
274 1.98233e+007
Payoff
274 -16.8925
CONVERSION FRACTION
275 0.00553672
HOUSEHOLD ADDITION RATE
275 0.0133273
INITIAL FRACTION ELECTRIC
275 0.0547519
INITIAL HOUSEHOLDS
275 1.9821e+007
Payoff
275 -16.8926
CONVERSION FRACTION
276 0.00553703
HOUSEHOLD ADDITION RATE
276 0.0133258
INITIAL FRACTION ELECTRIC
276 0.0547579
INITIAL HOUSEHOLDS
276 1.98219e+007
Payoff
276 -16.8921
CONVERSION FRACTION
277 0.00553754
HOUSEHOLD ADDITION RATE
277 0.0133233
INITIAL FRACTION ELECTRIC
277 0.0547678
INITIAL HOUSEHOLDS
277 1.98234e+007
Payoff
277 -16.8916
CONVERSION FRACTION
278 0.005538
HOUSEHOLD ADDITION RATE
278 0.0133212
INITIAL FRACTION ELECTRIC
278 0.0547765
INITIAL HOUSEHOLDS
278 1.98247e+007
Payoff
278 -16.8912
CONVERSION FRACTION
279 0.00553872
HOUSEHOLD ADDITION RATE
279 0.0133177
INITIAL FRACTION ELECTRIC
279 0.0547906
INITIAL HOUSEHOLDS
279 1.98267e+007
Payoff
279 -16.8908
CONVERSION FRACTION
280 0.00553958
HOUSEHOLD ADDITION RATE
280 0.0133137
INITIAL FRACTION ELECTRIC
280 0.0548071
INITIAL HOUSEHOLDS
280 1.98292e+007
Payoff
280 -16.8906
CONVERSION FRACTION
281 0.00554097
HOUSEHOLD ADDITION RATE
281 0.0133071
INITIAL FRACTION ELECTRIC
281 0.0548339
INITIAL HOUSEHOLDS
281 1.98331e+007
Payoff
281 -16.8913
CONVERSION FRACTION
282 0.00554034
HOUSEHOLD ADDITION RATE
282 0.0133101
INITIAL FRACTION ELECTRIC
282 0.0548218
INITIAL HOUSEHOLDS
282 1.98313e+007
Payoff
282 -16.8909
CONVERSION FRACTION
283 0.00553882
HOUSEHOLD ADDITION RATE
283 0.0133173
INITIAL FRACTION ELECTRIC
283 0.0547925
INITIAL HOUSEHOLDS
283 1.9827e+007
Payoff
283 -16.8908
CONVERSION FRACTION
284 0.00554376
HOUSEHOLD ADDITION RATE
284 0.0133017
INITIAL FRACTION ELECTRIC
284 0.0547966
INITIAL HOUSEHOLDS
284 1.98358e+007
Payoff
284 -16.893
CONVERSION FRACTION
285 0.00553177
HOUSEHOLD ADDITION RATE
285 0.0133176
INITIAL FRACTION ELECTRIC
285 0.0549389
INITIAL HOUSEHOLDS
285 1.98278e+007
Payoff
285 -16.8891
CONVERSION FRACTION
286 0.00552035
HOUSEHOLD ADDITION RATE
286 0.0133182
INITIAL FRACTION ELECTRIC
286 0.0551758
INITIAL HOUSEHOLDS
286 1.98291e+007
Payoff
286 -16.8884
CONVERSION FRACTION
287 0.00552286
HOUSEHOLD ADDITION RATE
287 0.0133181
INITIAL FRACTION ELECTRIC
287 0.0551238
INITIAL HOUSEHOLDS
287 1.98288e+007
Payoff
287 -16.8882
CONVERSION FRACTION
288 0.00552389
HOUSEHOLD ADDITION RATE
288 0.013318
INITIAL FRACTION ELECTRIC
288 0.0551024
INITIAL HOUSEHOLDS
288 1.98287e+007
Payoff
288 -16.8883
CONVERSION FRACTION
289 0.00552214
HOUSEHOLD ADDITION RATE
289 0.0133181
INITIAL FRACTION ELECTRIC
289 0.0551386
INITIAL HOUSEHOLDS
289 1.98289e+007
Payoff
289 -16.8883
CONVERSION FRACTION
290 0.00552358
HOUSEHOLD ADDITION RATE
290 0.013318
INITIAL FRACTION ELECTRIC
290 0.0551089
INITIAL HOUSEHOLDS
290 1.98288e+007
Payoff
290 -16.8883
CONVERSION FRACTION
291 0.00552453
HOUSEHOLD ADDITION RATE
291 0.013318
INITIAL FRACTION ELECTRIC
291 0.0551089
INITIAL HOUSEHOLDS
291 1.98288e+007
Payoff
291 -16.8881
CONVERSION FRACTION
292 0.00552606
HOUSEHOLD ADDITION RATE
292 0.013318
INITIAL FRACTION ELECTRIC
292 0.0551089
INITIAL HOUSEHOLDS
292 1.98288e+007
Payoff
292 -16.8878
CONVERSION FRACTION
293 0.00553176
HOUSEHOLD ADDITION RATE
293 0.013318
INITIAL FRACTION ELECTRIC
293 0.0551089
INITIAL HOUSEHOLDS
293 1.98288e+007
Payoff
293 -16.8894
CONVERSION FRACTION
294 0.00552755
HOUSEHOLD ADDITION RATE
294 0.013318
INITIAL FRACTION ELECTRIC
294 0.0551089
INITIAL HOUSEHOLDS
294 1.98288e+007
Payoff
294 -16.8879
CONVERSION FRACTION
295 0.00552453
HOUSEHOLD ADDITION RATE
295 0.0133166
INITIAL FRACTION ELECTRIC
295 0.0551089
INITIAL HOUSEHOLDS
295 1.98288e+007
Payoff
295 -16.888
CONVERSION FRACTION
296 0.00552453
HOUSEHOLD ADDITION RATE
296 0.0133142
INITIAL FRACTION ELECTRIC
296 0.0551089
INITIAL HOUSEHOLDS
296 1.98288e+007
Payoff
296 -16.888
CONVERSION FRACTION
297 0.00552453
HOUSEHOLD ADDITION RATE
297 0.0133142
INITIAL FRACTION ELECTRIC
297 0.0551089
INITIAL HOUSEHOLDS
297 1.98288e+007
Payoff
297 -16.888
CONVERSION FRACTION
298 0.00552453
HOUSEHOLD ADDITION RATE
298 0.0133141
INITIAL FRACTION ELECTRIC
298 0.0551089
INITIAL HOUSEHOLDS
298 1.98288e+007
Payoff
298 -16.888
CONVERSION FRACTION
299 0.00552453
HOUSEHOLD ADDITION RATE
299 0.0133141
INITIAL FRACTION ELECTRIC
299 0.0551089
INITIAL HOUSEHOLDS
299 1.98288e+007
Payoff
299 -16.888
CONVERSION FRACTION
300 0.00552502
HOUSEHOLD ADDITION RATE
300 0.0133128
INITIAL FRACTION ELECTRIC
300 0.0550906
INITIAL HOUSEHOLDS
300 1.98302e+007
Payoff
300 -16.888
CONVERSION FRACTION
301 0.00552582
HOUSEHOLD ADDITION RATE
301 0.0133105
INITIAL FRACTION ELECTRIC
301 0.0550611
INITIAL HOUSEHOLDS
301 1.98324e+007
Payoff
301 -16.8879
CONVERSION FRACTION
302 0.00552711
HOUSEHOLD ADDITION RATE
302 0.0133069
INITIAL FRACTION ELECTRIC
302 0.0550133
INITIAL HOUSEHOLDS
302 1.98361e+007
Payoff
302 -16.888
CONVERSION FRACTION
303 0.00552622
HOUSEHOLD ADDITION RATE
303 0.0133094
INITIAL FRACTION ELECTRIC
303 0.0550462
INITIAL HOUSEHOLDS
303 1.98336e+007
Payoff
303 -16.8879
CONVERSION FRACTION
304 0.00552662
HOUSEHOLD ADDITION RATE
304 0.0133083
INITIAL FRACTION ELECTRIC
304 0.0550313
INITIAL HOUSEHOLDS
304 1.98347e+007
Payoff
304 -16.8879
CONVERSION FRACTION
305 0.00552687
HOUSEHOLD ADDITION RATE
305 0.0133056
INITIAL FRACTION ELECTRIC
305 0.0550814
INITIAL HOUSEHOLDS
305 1.98354e+007
Payoff
305 -16.8874
CONVERSION FRACTION
306 0.00552857
HOUSEHOLD ADDITION RATE
306 0.0132975
INITIAL FRACTION ELECTRIC
306 0.0551143
INITIAL HOUSEHOLDS
306 1.98403e+007
Payoff
306 -16.8879
CONVERSION FRACTION
307 0.00552763
HOUSEHOLD ADDITION RATE
307 0.013302
INITIAL FRACTION ELECTRIC
307 0.055096
INITIAL HOUSEHOLDS
307 1.98376e+007
Payoff
307 -16.8875
CONVERSION FRACTION
308 0.00552611
HOUSEHOLD ADDITION RATE
308 0.0133091
INITIAL FRACTION ELECTRIC
308 0.0550668
INITIAL HOUSEHOLDS
308 1.98333e+007
Payoff
308 -16.8877
CONVERSION FRACTION
309 0.00552865
HOUSEHOLD ADDITION RATE
309 0.0133003
INITIAL FRACTION ELECTRIC
309 0.0550247
INITIAL HOUSEHOLDS
309 1.98378e+007
Payoff
309 -16.8882
CONVERSION FRACTION
310 0.00552071
HOUSEHOLD ADDITION RATE
310 0.0133083
INITIAL FRACTION ELECTRIC
310 0.0551802
INITIAL HOUSEHOLDS
310 1.98345e+007
Payoff
310 -16.8875
CONVERSION FRACTION
311 0.00551198
HOUSEHOLD ADDITION RATE
311 0.013307
INITIAL FRACTION ELECTRIC
311 0.0553636
INITIAL HOUSEHOLDS
311 1.98365e+007
Payoff
311 -16.8882
CONVERSION FRACTION
312 0.00552001
HOUSEHOLD ADDITION RATE
312 0.0133082
INITIAL FRACTION ELECTRIC
312 0.0551951
INITIAL HOUSEHOLDS
312 1.98347e+007
Payoff
312 -16.8874
CONVERSION FRACTION
313 0.00551763
HOUSEHOLD ADDITION RATE
313 0.0133078
INITIAL FRACTION ELECTRIC
313 0.0552449
INITIAL HOUSEHOLDS
313 1.98352e+007
Payoff
313 -16.8875
CONVERSION FRACTION
314 0.0055191
HOUSEHOLD ADDITION RATE
314 0.0133081
INITIAL FRACTION ELECTRIC
314 0.0552141
INITIAL HOUSEHOLDS
314 1.98349e+007
Payoff
314 -16.8875
CONVERSION FRACTION
315 0.0055193
HOUSEHOLD ADDITION RATE
315 0.0133081
INITIAL FRACTION ELECTRIC
315 0.05521
INITIAL HOUSEHOLDS
315 1.98348e+007
Payoff
315 -16.8875
CONVERSION FRACTION
316 0.0055212
HOUSEHOLD ADDITION RATE
316 0.0133083
INITIAL FRACTION ELECTRIC
316 0.0551802
INITIAL HOUSEHOLDS
316 1.98345e+007
Payoff
316 -16.8873
CONVERSION FRACTION
317 0.00552199
HOUSEHOLD ADDITION RATE
317 0.0133083
INITIAL FRACTION ELECTRIC
317 0.0551802
INITIAL HOUSEHOLDS
317 1.98345e+007
Payoff
317 -16.887
CONVERSION FRACTION
318 0.00552745
HOUSEHOLD ADDITION RATE
318 0.0133083
INITIAL FRACTION ELECTRIC
318 0.0551802
INITIAL HOUSEHOLDS
318 1.98345e+007
Payoff
318 -16.8875
CONVERSION FRACTION
319 0.00552348
HOUSEHOLD ADDITION RATE
319 0.0133083
INITIAL FRACTION ELECTRIC
319 0.0551802
INITIAL HOUSEHOLDS
319 1.98345e+007
Payoff
319 -16.8868
CONVERSION FRACTION
320 0.00552498
HOUSEHOLD ADDITION RATE
320 0.0133083
INITIAL FRACTION ELECTRIC
320 0.0551802
INITIAL HOUSEHOLDS
320 1.98345e+007
Payoff
320 -16.8869
CONVERSION FRACTION
321 0.00552199
HOUSEHOLD ADDITION RATE
321 0.0133063
INITIAL FRACTION ELECTRIC
321 0.0551802
INITIAL HOUSEHOLDS
321 1.98345e+007
Payoff
321 -16.8873
CONVERSION FRACTION
322 0.00552199
HOUSEHOLD ADDITION RATE
322 0.0133115
INITIAL FRACTION ELECTRIC
322 0.0551802
INITIAL HOUSEHOLDS
322 1.98345e+007
Payoff
322 -16.8871
CONVERSION FRACTION
323 0.00552199
HOUSEHOLD ADDITION RATE
323 0.0133099
INITIAL FRACTION ELECTRIC
323 0.0551802
INITIAL HOUSEHOLDS
323 1.98345e+007
Payoff
323 -16.8871
CONVERSION FRACTION
324 0.00552264
HOUSEHOLD ADDITION RATE
324 0.0133065
INITIAL FRACTION ELECTRIC
324 0.0551563
INITIAL HOUSEHOLDS
324 1.98363e+007
Payoff
324 -16.8871
CONVERSION FRACTION
325 0.00552095
HOUSEHOLD ADDITION RATE
325 0.0133112
INITIAL FRACTION ELECTRIC
325 0.0552188
INITIAL HOUSEHOLDS
325 1.98315e+007
Payoff
325 -16.8871
CONVERSION FRACTION
326 0.00552199
HOUSEHOLD ADDITION RATE
326 0.0133083
INITIAL FRACTION ELECTRIC
326 0.0551802
INITIAL HOUSEHOLDS
326 1.98345e+007
Payoff
326 -16.887
CONVERSION FRACTION
327 0.00552159
HOUSEHOLD ADDITION RATE
327 0.0133094
INITIAL FRACTION ELECTRIC
327 0.0551951
INITIAL HOUSEHOLDS
327 1.98333e+007
Payoff
327 -16.887
CONVERSION FRACTION
328 0.00552119
HOUSEHOLD ADDITION RATE
328 0.0133106
INITIAL FRACTION ELECTRIC
328 0.05521
INITIAL HOUSEHOLDS
328 1.98322e+007
Payoff
328 -16.8871
CONVERSION FRACTION
329 0.00552215
HOUSEHOLD ADDITION RATE
329 0.0133076
INITIAL FRACTION ELECTRIC
329 0.0551831
INITIAL HOUSEHOLDS
329 1.98349e+007
Payoff
329 -16.887
CONVERSION FRACTION
330 0.00552239
HOUSEHOLD ADDITION RATE
330 0.0133064
INITIAL FRACTION ELECTRIC
330 0.0551878
INITIAL HOUSEHOLDS
330 1.98356e+007
Payoff
330 -16.8869
CONVERSION FRACTION
331 0.00552279
HOUSEHOLD ADDITION RATE
331 0.0133045
INITIAL FRACTION ELECTRIC
331 0.0551955
INITIAL HOUSEHOLDS
331 1.98368e+007
Payoff
331 -16.8868
CONVERSION FRACTION
332 0.00552301
HOUSEHOLD ADDITION RATE
332 0.0133035
INITIAL FRACTION ELECTRIC
332 0.0551998
INITIAL HOUSEHOLDS
332 1.98374e+007
Payoff
332 -16.8867
CONVERSION FRACTION
333 0.00552336
HOUSEHOLD ADDITION RATE
333 0.0133018
INITIAL FRACTION ELECTRIC
333 0.0552066
INITIAL HOUSEHOLDS
333 1.98384e+007
Payoff
333 -16.8869
CONVERSION FRACTION
334 0.00552486
HOUSEHOLD ADDITION RATE
334 0.0133008
INITIAL FRACTION ELECTRIC
334 0.0552109
INITIAL HOUSEHOLDS
334 1.9839e+007
Payoff
334 -16.887
CONVERSION FRACTION
335 0.00552102
HOUSEHOLD ADDITION RATE
335 0.0133038
INITIAL FRACTION ELECTRIC
335 0.05524
INITIAL HOUSEHOLDS
335 1.98375e+007
Payoff
335 -16.8866
CONVERSION FRACTION
336 0.00551817
HOUSEHOLD ADDITION RATE
336 0.0133025
INITIAL FRACTION ELECTRIC
336 0.0553119
INITIAL HOUSEHOLDS
336 1.98387e+007
Payoff
336 -16.8864
CONVERSION FRACTION
337 0.00551841
HOUSEHOLD ADDITION RATE
337 0.0133026
INITIAL FRACTION ELECTRIC
337 0.0553058
INITIAL HOUSEHOLDS
337 1.98386e+007
Payoff
337 -16.8865
CONVERSION FRACTION
338 0.00551354
HOUSEHOLD ADDITION RATE
338 0.0133004
INITIAL FRACTION ELECTRIC
338 0.0554282
INITIAL HOUSEHOLDS
338 1.98406e+007
Payoff
338 -16.8865
CONVERSION FRACTION
339 0.00551607
HOUSEHOLD ADDITION RATE
339 0.0133016
INITIAL FRACTION ELECTRIC
339 0.0553647
INITIAL HOUSEHOLDS
339 1.98396e+007
Payoff
339 -16.8864
CONVERSION FRACTION
340 0.00551736
HOUSEHOLD ADDITION RATE
340 0.0133021
INITIAL FRACTION ELECTRIC
340 0.0553321
INITIAL HOUSEHOLDS
340 1.9839e+007
Payoff
340 -16.8864
CONVERSION FRACTION
341 0.00551757
HOUSEHOLD ADDITION RATE
341 0.0133022
INITIAL FRACTION ELECTRIC
341 0.0553268
INITIAL HOUSEHOLDS
341 1.98389e+007
Payoff
341 -16.8864
CONVERSION FRACTION
342 0.00551882
HOUSEHOLD ADDITION RATE
342 0.0133025
INITIAL FRACTION ELECTRIC
342 0.0553119
INITIAL HOUSEHOLDS
342 1.98387e+007
Payoff
342 -16.8864
CONVERSION FRACTION
343 0.0055171
HOUSEHOLD ADDITION RATE
343 0.0133025
INITIAL FRACTION ELECTRIC
343 0.0553119
INITIAL HOUSEHOLDS
343 1.98387e+007
Payoff
343 -16.8867
CONVERSION FRACTION
344 0.00551733
HOUSEHOLD ADDITION RATE
344 0.0133025
INITIAL FRACTION ELECTRIC
344 0.0553119
INITIAL HOUSEHOLDS
344 1.98387e+007
Payoff
344 -16.8866
CONVERSION FRACTION
345 0.00551817
HOUSEHOLD ADDITION RATE
345 0.0133005
INITIAL FRACTION ELECTRIC
345 0.0553119
INITIAL HOUSEHOLDS
345 1.98387e+007
Payoff
345 -16.8867
CONVERSION FRACTION
346 0.00551817
HOUSEHOLD ADDITION RATE
346 0.0133057
INITIAL FRACTION ELECTRIC
346 0.0553119
INITIAL HOUSEHOLDS
346 1.98387e+007
Payoff
346 -16.8863
CONVERSION FRACTION
347 0.00551817
HOUSEHOLD ADDITION RATE
347 0.013305
INITIAL FRACTION ELECTRIC
347 0.0553119
INITIAL HOUSEHOLDS
347 1.98387e+007
Payoff
347 -16.8863
CONVERSION FRACTION
348 0.00551817
HOUSEHOLD ADDITION RATE
348 0.0133109
INITIAL FRACTION ELECTRIC
348 0.0553119
INITIAL HOUSEHOLDS
348 1.98387e+007
Payoff
348 -16.8869
CONVERSION FRACTION
349 0.00551817
HOUSEHOLD ADDITION RATE
349 0.0133086
INITIAL FRACTION ELECTRIC
349 0.0553119
INITIAL HOUSEHOLDS
349 1.98387e+007
Payoff
349 -16.8865
CONVERSION FRACTION
350 0.00551881
HOUSEHOLD ADDITION RATE
350 0.0133007
INITIAL FRACTION ELECTRIC
350 0.055288
INITIAL HOUSEHOLDS
350 1.98405e+007
Payoff
350 -16.8864
CONVERSION FRACTION
351 0.00551712
HOUSEHOLD ADDITION RATE
351 0.0133054
INITIAL FRACTION ELECTRIC
351 0.0553505
INITIAL HOUSEHOLDS
351 1.98357e+007
Payoff
351 -16.8866
CONVERSION FRACTION
352 0.00551817
HOUSEHOLD ADDITION RATE
352 0.0133025
INITIAL FRACTION ELECTRIC
352 0.0553119
INITIAL HOUSEHOLDS
352 1.98387e+007
Payoff
352 -16.8864
CONVERSION FRACTION
353 0.00551776
HOUSEHOLD ADDITION RATE
353 0.0133036
INITIAL FRACTION ELECTRIC
353 0.0553268
INITIAL HOUSEHOLDS
353 1.98375e+007
Payoff
353 -16.8865
CONVERSION FRACTION
354 0.00551857
HOUSEHOLD ADDITION RATE
354 0.0133014
INITIAL FRACTION ELECTRIC
354 0.0552969
INITIAL HOUSEHOLDS
354 1.98398e+007
Payoff
354 -16.8864
CONVERSION FRACTION
355 0.00551858
HOUSEHOLD ADDITION RATE
355 0.0133005
INITIAL FRACTION ELECTRIC
355 0.0553198
INITIAL HOUSEHOLDS
355 1.98399e+007
Payoff
355 -16.8864
CONVERSION FRACTION
356 0.00551924
HOUSEHOLD ADDITION RATE
356 0.0132974
INITIAL FRACTION ELECTRIC
356 0.0553326
INITIAL HOUSEHOLDS
356 1.98418e+007
Payoff
356 -16.8865
CONVERSION FRACTION
357 0.00827725
HOUSEHOLD ADDITION RATE
357 0.0133025
INITIAL FRACTION ELECTRIC
357 0.0553119
INITIAL HOUSEHOLDS
357 1.98387e+007
Payoff
357 -251.719
CONVERSION FRACTION
358 0.00105388
HOUSEHOLD ADDITION RATE
358 0.0133025
INITIAL FRACTION ELECTRIC
358 0.0553119
INITIAL HOUSEHOLDS
358 1.98387e+007
Payoff
358 -2046.33
CONVERSION FRACTION
359 0.00551817
HOUSEHOLD ADDITION RATE
359 0.0133025
INITIAL FRACTION ELECTRIC
359 0.0553119
INITIAL HOUSEHOLDS
359 1.98387e+007
Payoff
359 -16.8864
CONVERSION FRACTION
360 0.00548688
HOUSEHOLD ADDITION RATE
360 0.0133025
INITIAL FRACTION ELECTRIC
360 0.0553119
INITIAL HOUSEHOLDS
360 1.98387e+007
Payoff
360 -16.947
CONVERSION FRACTION
361 0.00554946
HOUSEHOLD ADDITION RATE
361 0.0133025
INITIAL FRACTION ELECTRIC
361 0.0553119
INITIAL HOUSEHOLDS
361 1.98387e+007
Payoff
361 -16.9363
CONVERSION FRACTION
362 0.00551817
HOUSEHOLD ADDITION RATE
362 0.0199537
INITIAL FRACTION ELECTRIC
362 0.0553119
INITIAL HOUSEHOLDS
362 1.98387e+007
Payoff
362 -1252.11
CONVERSION FRACTION
363 0.00551817
HOUSEHOLD ADDITION RATE
363 0.00254055
INITIAL FRACTION ELECTRIC
363 0.0553119
INITIAL HOUSEHOLDS
363 1.98387e+007
Payoff
363 -1360.12
CONVERSION FRACTION
364 0.00551817
HOUSEHOLD ADDITION RATE
364 0.0133025
INITIAL FRACTION ELECTRIC
364 0.0553119
INITIAL HOUSEHOLDS
364 1.98387e+007
Payoff
364 -16.8864
CONVERSION FRACTION
365 0.00551817
HOUSEHOLD ADDITION RATE
365 0.0132271
INITIAL FRACTION ELECTRIC
365 0.0553119
INITIAL HOUSEHOLDS
365 1.98387e+007
Payoff
365 -17.0059
CONVERSION FRACTION
366 0.00551817
HOUSEHOLD ADDITION RATE
366 0.0133779
INITIAL FRACTION ELECTRIC
366 0.0553119
INITIAL HOUSEHOLDS
366 1.98387e+007
Payoff
366 -16.9895
CONVERSION FRACTION
367 0.00551817
HOUSEHOLD ADDITION RATE
367 0.0133025
INITIAL FRACTION ELECTRIC
367 0.0829678
INITIAL HOUSEHOLDS
367 1.98387e+007
Payoff
367 -54.3879
CONVERSION FRACTION
368 0.00551817
HOUSEHOLD ADDITION RATE
368 0.0133025
INITIAL FRACTION ELECTRIC
368 0.0105636
INITIAL HOUSEHOLDS
368 1.98387e+007
Payoff
368 -539.165
CONVERSION FRACTION
369 0.00551817
HOUSEHOLD ADDITION RATE
369 0.0133025
INITIAL FRACTION ELECTRIC
369 0.0553119
INITIAL HOUSEHOLDS
369 1.98387e+007
Payoff
369 -16.8864
CONVERSION FRACTION
370 0.00551817
HOUSEHOLD ADDITION RATE
370 0.0133025
INITIAL FRACTION ELECTRIC
370 0.0549983
INITIAL HOUSEHOLDS
370 1.98387e+007
Payoff
370 -16.8958
CONVERSION FRACTION
371 0.00551817
HOUSEHOLD ADDITION RATE
371 0.0133025
INITIAL FRACTION ELECTRIC
371 0.0556255
INITIAL HOUSEHOLDS
371 1.98387e+007
Payoff
371 -16.8913
CONVERSION FRACTION
372 0.00551817
HOUSEHOLD ADDITION RATE
372 0.0133025
INITIAL FRACTION ELECTRIC
372 0.0553119
INITIAL HOUSEHOLDS
372 2.9758e+007
Payoff
372 -2541.3
CONVERSION FRACTION
373 0.00551817
HOUSEHOLD ADDITION RATE
373 0.0133025
INITIAL FRACTION ELECTRIC
373 0.0553119
INITIAL HOUSEHOLDS
373 3.78885e+006
Payoff
373 -6632.67
CONVERSION FRACTION
374 0.00551817
HOUSEHOLD ADDITION RATE
374 0.0133025
INITIAL FRACTION ELECTRIC
374 0.0553119
INITIAL HOUSEHOLDS
374 1.98387e+007
Payoff
374 -16.8864
CONVERSION FRACTION
375 0.00551817
HOUSEHOLD ADDITION RATE
375 0.0133025
INITIAL FRACTION ELECTRIC
375 0.0553119
INITIAL HOUSEHOLDS
375 1.97262e+007
Payoff
375 -17.2295
CONVERSION FRACTION
376 0.00551817
HOUSEHOLD ADDITION RATE
376 0.0133025
INITIAL FRACTION ELECTRIC
376 0.0553119
INITIAL HOUSEHOLDS
376 1.99512e+007
Payoff
376 -17.1931
